Annualized EDL example
A reproducible experimental EAL calculation for one Morpho vault at a pinned graph snapshot.
This example derives the experimental annual proxy from an actual published EDL. It is informational risk data, not a cover quote or an independently calibrated premium. No cover provider or design partner is claimed. It is a retained example, not a claim that the optional EAL endpoint was active at the capture time. The calculation was made retrospectively; no backtest or historical EAL publication is claimed.
- Protocol: Morpho on Ethereum
- Vault:
1:0x6dc58a0fdfc8d694e571dc59b9a52eeea780e6bf - Graph snapshot:
064f241ece6f752279d244c2fb95255278c5351a2bc56d62a219fc8354b26975 - As of:
2026-10-20T03:56:38.458Z - EDL qualifier:
ok - Published three-month EDL: 2.7879 bps
- Annual proxy, exactly four times that published value: 11.1516 bps
- Mapped dependency share:
0.942398 - Model:
hazard-el-v1.0.0, scored month2026-10 - Methodology:
eal-v1; horizon1y; maturityexperimental
The basis is all observed dependency dollars, including unmapped dollars. Unmapped exposure remains unknown, not zero; these bps are not bps of vault TVL.
Allocation of the same total
- oracle: 0.0000 bps
- bridge: 0.0000 bps
- signer: 0.0000 bps
- wrapper: 0.0000 bps
- contract: 0.0000 bps
- unattributed: 11.1516 bps
The buckets sum exactly to the annual proxy. They are allocations of the issuer model's total, not independent factor frequencies. A zero assigned bucket does not mean zero factor risk. Unmatched identities and unresolved evidence remain unattributed; provider names never create a match.
Reproduce
The retained input/output and source fingerprints are in the backend repository at
docs/methodology/examples/eal-v1-morpho-20261020-v2.json. From that checkout:
pnpm --filter @philidor/shared exec tsx ../../scripts/eal-worked-example.mts --input ../../docs/methodology/examples/eal-v1-morpho-20261020-v2.json --output /tmp/eal-morpho-example.mdxThe offline script checks the calculation-source fingerprints, replays the pure
kernel and refuses an existing output file. Calculation source commit:
b52edd02ac13829d8cf6fe0ca908967e5dd6a98d. Factor publication manifest:
850beecd75e89ecc388d7a8f955293e25c1894635ba23152777618cfa3215301.
- Not a guarantee of safety
- Not a guarantee of returns
- Not investment advice
- Not legal or regulatory certification